Date: 9/16/05 Lincoln Trail Libraries System Page: 1
Balance Sheet
As Of 6/30/05
For GENERAL FUND
Current
YTD
ASSETS
CURRENT ASSETS
Petty Cash $100.00
Main St. Bank & Trust Prime Investment (385,774.28)
Main St. Bank & Trust Board Checking (9,482.62)
Main St. Bank & Trust Payroll Checking 1,018.26
Main St. Bank & Trust Grant Account 39.28
The Illinois Funds-Money Market 114,578.91
The Illinois Funds-Prime Funds 644,278.05
Due from Related Parties 309.81
Prepaid Expenses 8,434.21
PROPERTY, PLANT AND EQUIPMENT
Land $20,773.00
Building and Improvements 531,370.19
Equipment 1,051,266.52
Amount Provided-Long Term Debt 43,504.93
TOTAL ASSETS $2,020,416.26
LIABILITIES
Accounts Payable $26,953.30
Accrued Liabilities
IMRF/TIAA_CREF Withholding Payable 4,170.12
Health Insurance Withholding Payable 446.78
Other Accrued Liabilities 16,893.25
Unemployment Insurance Payable 2,500.31
Compensated Absences 43,504.93
Investment in Gen'l Fixed Assets 1,602,567.12
TOTAL LIABILITIES $1,697,035.81
FUND EQUITY
Reserve for Encumbrances $42,201.60
Designated Fund Balance
Operating Expenses Fund 294,362.63
Net Profit/(Loss) ($13,183.78)
TOTAL FUND EQUITY $323,380.45
TOTAL LIABILITIES & FUND BALANCE $2,020,416.26