Date: 9/16/05 Lincoln Trail Libraries System Page: 1
Balance Sheet
As Of 6/30/05
For COOPERATIVE SERVICE FUND
Current
YTD
ASSETS
CURRENT ASSETS
Main St. Bank & Trust Prime Investment (21,613.74)
Main St. Bank & Trust Board Checking (2,847.16)
Main St. Bank & Trust Payroll Checking 0.02
The Illinois Funds-Money Market 29,546.78
The Illinois Funds-Prime Funds 157,612.74
Due from Related Parties 218.91
Inventory 8,478.94
Prepaid Expenses 112.59
PROPERTY, PLANT AND EQUIPMENT
Equipment 16,714.95
Accumulated Depreciation (16,714.46)
TOTAL ASSETS $171,509.57
LIABILITIES
Accounts Payable $756.29
Accrued Liabilities
Other Accrued Liabilities 718.18
Compensated Absences 1,681.60
TOTAL LIABILITIES $3,156.07
FUND EQUITY
Designated Fund Balance
Appropriated Funds 110,000.00
Retained Earnings 13,878.42
Net Profit/(Loss) $44,475.08
TOTAL FUND EQUITY $168,353.50
TOTAL LIABILITIES & FUND BALANCE $171,509.57