Date: 10/27/04 Lincoln Trail Libraries System Page: 1
Balance Sheet
As Of 9/30/04
For GENERAL FUND
Current
YTD
ASSETS
CURRENT ASSETS
Petty Cash $100.00
BankIllinois Prime Investment (504,897.82)
BankIllinois Board Checking (16,740.21)
BankIllinois Payroll Checking 741.18
BankIllinois Grant Account 39.28
The Illinois Funds-Money Market 26,496.91
The Illinois Funds-Prime Funds 644,278.05
Due from Related Parties 449.50
Prepaid Expenses 4,514.50
PROPERTY, PLANT AND EQUIPMENT
Land $20,773.00
Building and Improvements 531,370.19
Equipment 1,050,423.93
Amount Provided-Long Term Debt 38,483.24
TOTAL ASSETS $1,796,031.75
LIABILITIES
Accounts Payable $9,647.44
Accrued Liabilities
IMRF Withholding Payable 3,153.61
Health Insurance Withholding Payable 393.28
Other Accrued Liabilities 90.00
Compensated Absences 38,483.24
Investment in Gen'l Fixed Assets 1,602,567.12
TOTAL LIABILITIES $1,654,334.69
FUND EQUITY
Reserve for Encumbrances $59,304.49
Designated Fund Balance
Operating Expenses Fund 277,259.74
Net Profit/(Loss) ($194,867.17)
TOTAL FUND EQUITY $141,697.06
TOTAL LIABILITIES & FUND BALANCE $1,796,031.75