Date: 5/10/2006 Lincoln Trail Libraries System Page: 1
Balance Sheet
As Of 11/30/2005
For Gen & Internal Service Funds
Current
YTD
ASSETS
CURRENT ASSETS
Petty Cash $100.00
Main St. Bank & Trust Prime Investment (495,340.68)
Main St. Bank & Trust Board Checking (5,526.96)
Main St. Bank & Trust Payroll Checking 8,948.63
Main St. Bank & Trust Grant Account 39.28
Certificates of Deposit 100,000.00
The Illinois Funds-Money Market 621,976.04
The Illinois Funds-Prime Funds 813,836.75
Due from Related Parties 25,708.82
Inventory 8,478.94
Prepaid Expenses (46,608.40)
PROPERTY, PLANT AND EQUIPMENT
Land $20,773.00
Building and Improvements 534,015.26
Equipment 1,694,169.74
Accumulated Depreciation (417,566.70)
Amount Provided-Long Term Debt 43,504.93
TOTAL ASSETS $2,906,508.65
LIABILITIES
Accounts Payable $70,712.97
Accrued Liabilities
IMRF/TIAA_CREF Withholding Payable 6,437.00
Health Insurance Withholding Payable 472.70
Other Accrued Liabilities 3,966.00
Unemployment Insurance Payable 1,805.19
Deferred Revenue 18,973.47
Compensated Absences 58,839.40
Investment in Gen'l Fixed Assets 1,602,567.12
TOTAL LIABILITIES $1,763,773.85
FUND EQUITY
Reserve for Encumbrances $61,956.70
Designated Fund Balance
Operating Expenses Fund 274,607.53
Capital Maintenance Fund 203,481.06
Unreserved/Undesignated Funds 9,221.32
Appropriated Funds 256,153.00
Contributed Capital 84,441.00
Retained Earnings 34,714.66
Net Profit/(Loss) $218,159.53
TOTAL FUND EQUITY $1,142,734.80
TOTAL LIABILITIES & FUND BALANCE $2,906,508.65