Date: 4/17/2006 Lincoln Trail Libraries System Page: 1
Balance Sheet
As Of 10/31/2005
For General & Internal Service
Current
YTD
ASSETS
CURRENT ASSETS
Petty Cash $100.00
Main St. Bank & Trust Prime Investment (491,297.94)
Main St. Bank & Trust Board Checking (54,159.37)
Main St. Bank & Trust Payroll Checking 1,012.19
Main St. Bank & Trust Grant Account 39.28
Certificates of Deposit 100,000.00
The Illinois Funds-Money Market 748,062.84
The Illinois Funds-Prime Funds 811,221.44
Due from Related Parties 31,047.35
Inventory 8,478.94
Prepaid Expenses 20,499.00
PROPERTY, PLANT AND EQUIPMENT
Land $20,773.00
Building and Improvements 534,015.26
Equipment 1,694,169.74
Accumulated Depreciation (417,566.70)
Amount Provided-Long Term Debt 43,504.93
TOTAL ASSETS $3,049,899.96
LIABILITIES
Accounts Payable $77,350.85
Accrued Liabilities
IMRF/TIAA_CREF Withholding Payable (0.02)
Health Insurance Withholding Payable 472.65
Unemployment Insurance Payable 74.09
Deferred Revenue 18,973.47
Compensated Absences 58,839.40
Investment in Gen'l Fixed Assets 1,602,567.12
TOTAL LIABILITIES $1,758,277.56
FUND EQUITY
Reserve for Encumbrances $61,956.70
Designated Fund Balance
Operating Expenses Fund 274,607.53
Capital Maintenance Fund 203,481.06
Unreserved/Undesignated Funds 9,221.32
Appropriated Funds 256,153.00
Contributed Capital 84,441.00
Retained Earnings 34,714.66
Net Profit/(Loss) $367,047.13
TOTAL FUND EQUITY $1,291,622.40
TOTAL LIABILITIES & FUND BALANCE $3,049,899.96