Action Item                    

 

 

Lincoln Trail Libraries System

March 17, 2003

Action Item No.:

 

2003-19

Subject:

 

FY2003 Budget Revision and Fund Designation

Recommended by:

 

Budget/Finance Committee

Adopted:

March 17, 2003

 

 

 

 

The LTLS Budget/Finance Committee has reviewed the budget amendments proposed by LTLS staff.  The Budget/Finance Committee recommends confirmation of the Budget/Finance Committeešs approval of the following FY2003 budget expenses and designations by fund.  (NOTE: Presentation of the estimated revenue is for information purposes only).

 

Fund

Expenses

Designations

Estimated Revenue

(info only)

General Fund

$977,149

$322,392

$931,953

Cooperative Service Fund

$123,711

$  95,058

$ 90,910

Automation Fund

$401,290

$ 48,319

$407,290

Capital Maintenance Fund

 

$233,331

 

Automation Equity Fund

 

$391,631

$ 48,000

Special Revenue Fund

$138,745

$ 47,640

$ 91,105

 

 

 

 

TOTAL

$1,640,895

$1,138,371

$1,569,258