Date: 6/14/05 Lincoln Trail Libraries System Page: 1
Balance Sheet
As Of 3/31/05
For GENERAL FUND
Current
YTD
ASSETS
CURRENT ASSETS
Petty Cash $100.00
BankIllinois Prime Investment (491,632.57)
BankIllinois Board Checking (1,465.91)
BankIllinois Payroll Checking 4,480.72
BankIllinois Grant Account 39.28
The Illinois Funds-Money Market 280,439.71
The Illinois Funds-Prime Funds 644,278.05
Due from Related Parties 461.24
Prepaid Expenses 9,419.26
PROPERTY, PLANT AND EQUIPMENT
Land $20,773.00
Building and Improvements 531,370.19
Equipment 1,050,423.93
Amount Provided-Long Term Debt 38,483.24
TOTAL ASSETS $2,087,170.14
LIABILITIES
Accounts Payable $8,695.05
Accrued Liabilities
IMRF Withholding Payable 4,392.15
Health Insurance Withholding Payable 446.75
Other Accrued Liabilities 120.00
Unemployment Insurance Payable 5,434.10
Compensated Absences 38,483.24
Investment in Gen'l Fixed Assets 1,602,567.12
TOTAL LIABILITIES $1,660,138.41
FUND EQUITY
Reserve for Encumbrances $59,304.49
Designated Fund Balance
Operating Expenses Fund 277,259.74
Net Profit/(Loss) $90,467.50
TOTAL FUND EQUITY $427,031.73
TOTAL LIABILITIES & FUND BALANCE $2,087,170.14