Date: 6/14/05 Lincoln Trail Libraries System Page: 1
Balance Sheet
As Of 4/30/05
For Gen'l & Internal Service Funds
Current
YTD
ASSETS
CURRENT ASSETS
Petty Cash $100.00
BankIllinois Prime Investment (342,261.42)
BankIllinois Board Checking (53,956.32)
BankIllinois Payroll Checking 1,012.19
BankIllinois Grant Account 39.28
Certificates of Deposit 100,000.00
The Illinois Funds-Money Market 291,916.31
The Illinois Funds-Prime Funds 798,012.37
Due from Related Parties 10,638.84
Inventory 4,836.16
Prepaid Expenses 41,690.20
PROPERTY, PLANT AND EQUIPMENT
Land $20,773.00
Building and Improvements 534,015.26
Equipment 1,680,259.15
Accumulated Depreciation (353,894.38)
Amount Provided-Long Term Debt 38,483.24
TOTAL ASSETS $2,771,663.88
LIABILITIES
Accounts Payable $83,397.98
Accrued Liabilities
IMRF Withholding Payable 6,674.31
Health Insurance Withholding Payable 446.76
Unemployment Insurance Payable 1,481.46
Deferred Revenue 18,973.47
Compensated Absences 49,971.86
Investment in Gen'l Fixed Assets 1,602,567.12
TOTAL LIABILITIES $1,763,512.96
FUND EQUITY
Reserve for Encumbrances $59,304.49
Designated Fund Balance
Operating Expenses Fund 277,259.74
Capital Maintenance Fund 203,481.06
Appropriated Funds 149,546.77
Contributed Capital 84,441.00
Retained Earnings 13,878.42
Net Profit/(Loss) $220,239.44
TOTAL FUND EQUITY $1,008,150.92
TOTAL LIABILITIES & FUND BALANCE $2,771,663.88