Date: 6/14/05 Lincoln Trail Libraries System Page: 1
Balance Sheet
As Of 4/30/05
For GENERAL FUND
Current
YTD
ASSETS
CURRENT ASSETS
Petty Cash $100.00
BankIllinois Prime Investment (469,246.67)
BankIllinois Board Checking (1,260.37)
BankIllinois Payroll Checking 1,018.26
BankIllinois Grant Account 39.28
The Illinois Funds-Money Market 169,944.51
The Illinois Funds-Prime Funds 644,278.05
Due from Related Parties 446.24
Prepaid Expenses 6,463.51
PROPERTY, PLANT AND EQUIPMENT
Land $20,773.00
Building and Improvements 531,370.19
Equipment 1,050,423.93
Amount Provided-Long Term Debt 38,483.24
TOTAL ASSETS $1,992,833.17
LIABILITIES
Accounts Payable $4,458.04
Accrued Liabilities
IMRF Withholding Payable 6,674.31
Health Insurance Withholding Payable 446.76
Unemployment Insurance Payable 1,481.46
Compensated Absences 38,483.24
Investment in Gen'l Fixed Assets 1,602,567.12
TOTAL LIABILITIES $1,654,110.93
FUND EQUITY
Reserve for Encumbrances $59,304.49
Designated Fund Balance
Operating Expenses Fund 277,259.74
Net Profit/(Loss) $2,158.01
TOTAL FUND EQUITY $338,722.24
TOTAL LIABILITIES & FUND BALANCE $1,992,833.17