Date: 6/23/05 Lincoln Trail Libraries System Page: 1
Balance Sheet
As Of 5/31/05
For Gen'l & Internal Service Fund
Current
YTD
ASSETS
CURRENT ASSETS
Petty Cash $100.00
BankIllinois Prime Investment (290,720.17)
BankIllinois Board Checking (58,972.44)
BankIllinois Payroll Checking 5,283.59
BankIllinois Grant Account 39.28
Certificates of Deposit 100,000.00
The Illinois Funds-Money Market 153,586.16
The Illinois Funds-Prime Funds 799,950.29
Due from Related Parties 10,291.42
Inventory 4,836.16
Prepaid Expenses 35,246.29
PROPERTY, PLANT AND EQUIPMENT
Land $20,773.00
Building and Improvements 534,015.26
Equipment 1,681,101.74
Accumulated Depreciation (353,894.38)
Amount Provided-Long Term Debt 38,483.24
TOTAL ASSETS $2,680,119.44
LIABILITIES
Accounts Payable $72,581.70
Accrued Liabilities
IMRF Withholding Payable 4,271.40
Health Insurance Withholding Payable 446.77
Unemployment Insurance Payable 2,073.15
Deferred Revenue 18,973.47
Compensated Absences 49,971.86
Investment in Gen'l Fixed Assets 1,602,567.12
TOTAL LIABILITIES $1,750,885.47
FUND EQUITY
Reserve for Encumbrances $59,304.49
Designated Fund Balance
Operating Expenses Fund 277,259.74
Capital Maintenance Fund 203,481.06
Appropriated Funds 149,546.77
Contributed Capital 84,441.00
Retained Earnings 13,878.42
Net Profit/(Loss) $141,322.49
TOTAL FUND EQUITY $929,233.97
TOTAL LIABILITIES & FUND BALANCE $2,680,119.44