Date: 6/23/05 Lincoln Trail Libraries System Page: 1
Balance Sheet
As Of 5/31/05
For GENERAL FUND
Current
YTD
ASSETS
CURRENT ASSETS
Petty Cash $100.00
BankIllinois Prime Investment (395,438.64)
BankIllinois Board Checking (3,054.32)
BankIllinois Payroll Checking 5,289.66
BankIllinois Grant Account 39.28
The Illinois Funds-Money Market 30,849.30
The Illinois Funds-Prime Funds 644,278.05
Due from Related Parties 312.55
Prepaid Expenses 3,561.82
PROPERTY, PLANT AND EQUIPMENT
Land $20,773.00
Building and Improvements 531,370.19
Equipment 1,051,266.52
Amount Provided-Long Term Debt 38,483.24
TOTAL ASSETS $1,927,830.65
LIABILITIES
Accounts Payable $671.70
Accrued Liabilities
IMRF Withholding Payable 4,271.40
Health Insurance Withholding Payable 446.77
Unemployment Insurance Payable 2,073.15
Compensated Absences 38,483.24
Investment in Gen'l Fixed Assets 1,602,567.12
TOTAL LIABILITIES $1,648,513.38
FUND EQUITY
Reserve for Encumbrances $59,304.49
Designated Fund Balance
Operating Expenses Fund 277,259.74
Net Profit/(Loss) ($57,246.96)
TOTAL FUND EQUITY $279,317.27
TOTAL LIABILITIES & FUND BALANCE $1,927,830.65