Date: 7/19/04 Lincoln Trail Libraries System Page: 1
Balance Sheet (Preliminary)
As Of 6/30/04
For GENERAL FUND
Current
YTD
ASSETS
CURRENT ASSETS
Petty Cash $100.00
BankIllinois Prime Investment (385,975.33)
BankIllinois Board Checking (2,920.60)
BankIllinois Payroll Checking 1,000.00
BankIllinois Grant Account 39.28
The Illinois Funds-Money Market 113,496.91
The Illinois Funds-Prime Funds 644,278.05
Due from Related Parties 609.70
Prepaid Expenses 394.50
PROPERTY, PLANT AND EQUIPMENT
Land $20,773.00
Building and Improvements 497,790.19
Equipment 1,034,768.79
Amount Provided-Long Term Debt 38,483.24
TOTAL ASSETS $1,962,837.73
LIABILITIES
Accounts Payable $10,597.47
Accrued Liabilities
IMRF Withholding Payable 2,785.87
Health Insurance Withholding Payable 705.28
Other Accrued Liabilities 15,555.40
Compensated Absences 38,483.24
Investment in Gen'l Fixed Assets 1,553,331.98
TOTAL LIABILITIES $1,621,459.24
FUND EQUITY
Designated Fund Balance
Operating Expenses Fund 277,189.60
Unreserved/Undesignated Funds 58,121.38
Net Profit/(Loss) $6,067.51
TOTAL FUND EQUITY $341,378.49
TOTAL LIABILITIES & FUND BALANCE $1,962,837.73