Date: 7/19/04 Lincoln Trail Libraries System Page: 1
Balance Sheet (Preliminary)
As Of 6/30/04
For COOPERATIVE SERVICE FUND
Current
YTD
ASSETS
CURRENT ASSETS
BankIllinois Prime Investment (28,622.75)
BankIllinois Board Checking (7,371.77)
The Illinois Funds-Money Market 20,132.58
The Illinois Funds-Prime Funds 141,202.10
Due from Related Parties (68.47)
Inventory 4,836.16
PROPERTY, PLANT AND EQUIPMENT
Equipment 16,714.95
Accumulated Depreciation (16,714.46)
TOTAL ASSETS $130,108.34
LIABILITIES
Accounts Payable $231.94
Accrued Liabilities
IMRF Withholding Payable 117.46
Other Accrued Liabilities 638.39
Compensated Absences 1,275.49
TOTAL LIABILITIES $2,263.28
FUND EQUITY
Designated Fund Balance
Appropriated Funds 105,262.66
Retained Earnings 44,794.80
Net Profit/(Loss) ($22,212.40)
TOTAL FUND EQUITY $127,845.06
TOTAL LIABILITIES & FUND BALANCE $130,108.34