Date: 7/19/04 Lincoln Trail Libraries System Page: 1
Balance Sheet (Preliminary)
As Of 6/30/04
For AUTOMATION FUND
Current
YTD
ASSETS
CURRENT ASSETS
BankIllinois Prime Investment 185,798.82
BankIllinois Board Checking (58,028.00)
The Illinois Funds-Money Market 813.00
Due from Related Parties 1,010.87
Prepaid Expenses 10,580.51
PROPERTY, PLANT AND EQUIPMENT
Building and Improvements 2,645.07
Equipment 613,120.27
Accumulated Depreciation (321,498.24)
TOTAL ASSETS $434,442.30
LIABILITIES
Accounts Payable $144,577.13
Accrued Liabilities
IMRF Withholding Payable 1,080.37
Other Accrued Liabilities 5,177.97
Compensated Absences 10,213.13
TOTAL LIABILITIES $161,048.60
FUND EQUITY
Designated Fund Balance
Appropriated Funds 50,140.68
Contributed Capital 84,441.00
Retained Earnings (29,432.36)
Net Profit/(Loss) $168,244.38
TOTAL FUND EQUITY $273,393.70
TOTAL LIABILITIES & FUND BALANCE $434,442.30